AAL.L
Anglo American PLC
Price:  
2,505.00 
GBP
Volume:  
3,168,914.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAL.L WACC - Weighted Average Cost of Capital

The WACC of Anglo American PLC (AAL.L) is 8.5%.

The Cost of Equity of Anglo American PLC (AAL.L) is 10.80%.
The Cost of Debt of Anglo American PLC (AAL.L) is 4.45%.

Range Selected
Cost of equity 8.90% - 12.70% 10.80%
Tax rate 35.30% - 37.50% 36.40%
Cost of debt 4.00% - 4.90% 4.45%
WACC 7.1% - 9.9% 8.5%
WACC

AAL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.82 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.70%
Tax rate 35.30% 37.50%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 4.90%
After-tax WACC 7.1% 9.9%
Selected WACC 8.5%