The WACC of Anglo American PLC (AAL.L) is 8.7%.
Range | Selected | |
Cost of equity | 9.20% - 12.80% | 11.00% |
Tax rate | 35.30% - 37.50% | 36.40% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 7.3% - 10.0% | 8.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.86 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 12.80% |
Tax rate | 35.30% | 37.50% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 7.3% | 10.0% |
Selected WACC | 8.7% | |