AAL.L
Anglo American PLC
Price:  
2,460.50 
GBP
Volume:  
1,813,037.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAL.L WACC - Weighted Average Cost of Capital

The WACC of Anglo American PLC (AAL.L) is 8.7%.

The Cost of Equity of Anglo American PLC (AAL.L) is 11.00%.
The Cost of Debt of Anglo American PLC (AAL.L) is 4.45%.

Range Selected
Cost of equity 9.20% - 12.80% 11.00%
Tax rate 35.30% - 37.50% 36.40%
Cost of debt 4.00% - 4.90% 4.45%
WACC 7.3% - 10.0% 8.7%
WACC

AAL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.86 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.80%
Tax rate 35.30% 37.50%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 4.90%
After-tax WACC 7.3% 10.0%
Selected WACC 8.7%