AAL
American Airlines Group Inc
Price:  
10.62 
USD
Volume:  
45,641,344.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAL WACC - Weighted Average Cost of Capital

The WACC of American Airlines Group Inc (AAL) is 6.8%.

The Cost of Equity of American Airlines Group Inc (AAL) is 12.50%.
The Cost of Debt of American Airlines Group Inc (AAL) is 7.40%.

Range Selected
Cost of equity 10.40% - 14.60% 12.50%
Tax rate 24.10% - 25.80% 24.95%
Cost of debt 4.90% - 9.90% 7.40%
WACC 4.9% - 8.6% 6.8%
WACC

AAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.42 1.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 14.60%
Tax rate 24.10% 25.80%
Debt/Equity ratio 4.74 4.74
Cost of debt 4.90% 9.90%
After-tax WACC 4.9% 8.6%
Selected WACC 6.8%