AAL
American Airlines Group Inc
Price:  
17.58 
USD
Volume:  
20,160,508.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAL WACC - Weighted Average Cost of Capital

The WACC of American Airlines Group Inc (AAL) is 6.9%.

The Cost of Equity of American Airlines Group Inc (AAL) is 8.30%.
The Cost of Debt of American Airlines Group Inc (AAL) is 8.65%.

Range Selected
Cost of equity 6.70% - 9.90% 8.30%
Tax rate 24.10% - 25.80% 24.95%
Cost of debt 4.90% - 12.40% 8.65%
WACC 4.5% - 9.4% 6.9%
WACC

AAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.90%
Tax rate 24.10% 25.80%
Debt/Equity ratio 2.88 2.88
Cost of debt 4.90% 12.40%
After-tax WACC 4.5% 9.4%
Selected WACC 6.9%