AAL
American Airlines Group Inc
Price:  
14.10 
USD
Volume:  
19,083,744.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAL WACC - Weighted Average Cost of Capital

The WACC of American Airlines Group Inc (AAL) is 6.7%.

The Cost of Equity of American Airlines Group Inc (AAL) is 10.80%.
The Cost of Debt of American Airlines Group Inc (AAL) is 7.40%.

Range Selected
Cost of equity 8.90% - 12.70% 10.80%
Tax rate 24.10% - 25.80% 24.95%
Cost of debt 4.90% - 9.90% 7.40%
WACC 4.9% - 8.6% 6.7%
WACC

AAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.70%
Tax rate 24.10% 25.80%
Debt/Equity ratio 3.4 3.4
Cost of debt 4.90% 9.90%
After-tax WACC 4.9% 8.6%
Selected WACC 6.7%