The WACC of Aallon Group Oyj (AALLON.HE) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.20% - 8.10% | 6.65% |
| Tax rate | 20.30% - 23.20% | 21.75% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.9% - 7.5% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 2.7% | 3.2% |
| Equity market risk premium | 5.7% | 6.7% |
| Adjusted beta | 0.44 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 8.10% |
| Tax rate | 20.30% | 23.20% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.9% | 7.5% |
| Selected WACC | 6.2% | |