The Discounted Cash Flow (DCF) valuation of Advance Auto Parts Inc (AAP) is 147.42 USD. With the latest stock price at 47.06 USD, the upside of Advance Auto Parts Inc based on DCF is 213.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.0% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 93.67 - 305.61 | 147.42 |
| Upside | 99.0% - 549.4% | 213.3% |