AAP
Advance Auto Parts Inc
Price:  
47.06 
USD
Volume:  
1,993,300.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAP WACC - Weighted Average Cost of Capital

The WACC of Advance Auto Parts Inc (AAP) is 6.7%.

The Cost of Equity of Advance Auto Parts Inc (AAP) is 8.25%.
The Cost of Debt of Advance Auto Parts Inc (AAP) is 5.75%.

Range Selected
Cost of equity 6.70% - 9.80% 8.25%
Tax rate 23.20% - 23.60% 23.40%
Cost of debt 4.50% - 7.00% 5.75%
WACC 5.4% - 8.0% 6.7%
WACC

AAP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.80%
Tax rate 23.20% 23.60%
Debt/Equity ratio 0.67 0.67
Cost of debt 4.50% 7.00%
After-tax WACC 5.4% 8.0%
Selected WACC 6.7%