AAP
Advance Auto Parts Inc
Price:  
60.76 
USD
Volume:  
1,412,411.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAP WACC - Weighted Average Cost of Capital

The WACC of Advance Auto Parts Inc (AAP) is 7.2%.

The Cost of Equity of Advance Auto Parts Inc (AAP) is 8.05%.
The Cost of Debt of Advance Auto Parts Inc (AAP) is 7.20%.

Range Selected
Cost of equity 6.70% - 9.40% 8.05%
Tax rate 23.20% - 23.60% 23.40%
Cost of debt 4.50% - 9.90% 7.20%
WACC 5.6% - 8.8% 7.2%
WACC

AAP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.40%
Tax rate 23.20% 23.60%
Debt/Equity ratio 0.5 0.5
Cost of debt 4.50% 9.90%
After-tax WACC 5.6% 8.8%
Selected WACC 7.2%