The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 176.39 USD. With the latest stock price at 211.26 USD, the upside of Apple Inc based on DCF is -16.5%.
Based on the latest price of 211.26 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 16.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 127.38 - 294.90 | 176.39 |
| Upside | -39.7% - 39.6% | -16.5% |