The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 205.88 USD. With the latest stock price at 342.96 USD, the upside of Apple Inc based on DCF is -40.0%.
Based on the latest price of 342.96 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 40.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.8% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 138.47 - 420.39 | 205.88 |
| Upside | -59.6% - 22.6% | -40.0% |