The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 208.72 USD. With the latest stock price at 287.44 USD, the upside of Apple Inc based on DCF is -27.4%.
Based on the latest price of 287.44 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 27.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.6% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 140.83 - 423.94 | 208.72 |
| Upside | -51.0% - 47.5% | -27.4% |