The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 202.22 USD. With the latest stock price at 262.82 USD, the upside of Apple Inc based on DCF is -23.1%.
Based on the latest price of 262.82 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.3% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 142.73 - 357.64 | 202.22 |
| Upside | -45.7% - 36.1% | -23.1% |