The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 177.47 USD. With the latest stock price at 198.89 USD, the upside of Apple Inc based on DCF is -10.8%.
Based on the latest price of 198.89 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 10.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.1% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 128.25 - 296.26 | 177.47 |
| Upside | -35.5% - 49.0% | -10.8% |