The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 180.57 USD. With the latest stock price at 201.50 USD, the upside of Apple Inc based on DCF is -10.4%.
Based on the latest price of 201.50 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 10.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 128.55 - 312.66 | 180.57 |
| Upside | -36.2% - 55.2% | -10.4% |