The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 192.06 USD. With the latest stock price at 273.81 USD, the upside of Apple Inc based on DCF is -29.9%.
Based on the latest price of 273.81 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 29.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.6% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 135.08 - 345.22 | 192.06 |
| Upside | -50.7% - 26.1% | -29.9% |