The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 181.36 USD. With the latest stock price at 198.42 USD, the upside of Apple Inc based on DCF is -8.6%.
Based on the latest price of 198.42 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 8.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 128.34 - 318.85 | 181.36 |
| Upside | -35.3% - 60.7% | -8.6% |