The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 240.84 USD. With the latest stock price at 331.90 USD, the upside of Apple Inc based on DCF is -27.4%.
Based on the latest price of 331.90 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 27.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 162.16 - 490.80 | 240.84 |
| Upside | -51.1% - 47.9% | -27.4% |