The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 176.25 USD. With the latest stock price at 195.27 USD, the upside of Apple Inc based on DCF is -9.7%.
Based on the latest price of 195.27 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 9.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.3% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 125.96 - 302.21 | 176.25 |
| Upside | -35.5% - 54.8% | -9.7% |