The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 178.98 USD. With the latest stock price at 211.16 USD, the upside of Apple Inc based on DCF is -15.2%.
Based on the latest price of 211.16 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 127.90 - 306.99 | 178.98 |
| Upside | -39.4% - 45.4% | -15.2% |