The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 201.88 USD. With the latest stock price at 238.99 USD, the upside of Apple Inc based on DCF is -15.5%.
Based on the latest price of 238.99 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 15.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 143.58 - 350.20 | 201.88 |
| Upside | -39.9% - 46.5% | -15.5% |