The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 212.30 USD. With the latest stock price at 255.53 USD, the upside of Apple Inc based on DCF is -16.9%.
Based on the latest price of 255.53 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 16.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.3% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 140.76 - 455.67 | 212.30 |
| Upside | -44.9% - 78.3% | -16.9% |