The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 206.81 USD. With the latest stock price at 278.12 USD, the upside of Apple Inc based on DCF is -25.6%.
Based on the latest price of 278.12 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 25.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.6% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 145.64 - 371.13 | 206.81 |
| Upside | -47.6% - 33.4% | -25.6% |