The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 178.98 USD. With the latest stock price at 213.55 USD, the upside of Apple Inc based on DCF is -16.2%.
Based on the latest price of 213.55 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 16.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.3% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 126.81 - 313.62 | 178.98 |
| Upside | -40.6% - 46.9% | -16.2% |