The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 199.88 USD. With the latest stock price at 336.91 USD, the upside of Apple Inc based on DCF is -40.7%.
Based on the latest price of 336.91 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 40.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 11.0% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 133.80 - 416.21 | 199.88 |
| Upside | -60.3% - 23.5% | -40.7% |