The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 200.64 USD. With the latest stock price at 203.35 USD, the upside of Apple Inc based on DCF is -1.3%.
Based on the latest price of 203.35 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 1.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 143.32 - 344.30 | 200.64 |
| Upside | -29.5% - 69.3% | -1.3% |