The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 204.25 USD. With the latest stock price at 305.59 USD, the upside of Apple Inc based on DCF is -33.2%.
Based on the latest price of 305.59 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 33.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.9% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 137.78 - 413.18 | 204.25 |
| Upside | -54.9% - 35.2% | -33.2% |