The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 233.30 USD. With the latest stock price at 264.18 USD, the upside of Apple Inc based on DCF is -11.7%.
Based on the latest price of 264.18 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 11.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.2% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 153.32 - 518.15 | 233.30 |
| Upside | -42.0% - 96.1% | -11.7% |