The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 191.56 USD. With the latest stock price at 272.41 USD, the upside of Apple Inc based on DCF is -29.7%.
Based on the latest price of 272.41 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.6% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 133.99 - 349.35 | 191.56 |
| Upside | -50.8% - 28.2% | -29.7% |