The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 201.13 USD. With the latest stock price at 258.06 USD, the upside of Apple Inc based on DCF is -22.1%.
Based on the latest price of 258.06 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.3% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 142.07 - 354.99 | 201.13 |
| Upside | -44.9% - 37.6% | -22.1% |