The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 199.92 USD. With the latest stock price at 227.76 USD, the upside of Apple Inc based on DCF is -12.2%.
Based on the latest price of 227.76 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.3% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 140.62 - 356.77 | 199.92 |
| Upside | -38.3% - 56.6% | -12.2% |