The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 210.35 USD. With the latest stock price at 248.80 USD, the upside of Apple Inc based on DCF is -15.5%.
Based on the latest price of 248.80 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 15.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.6% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 146.41 - 389.73 | 210.35 |
| Upside | -41.2% - 56.6% | -15.5% |