The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 208.59 USD. With the latest stock price at 310.85 USD, the upside of Apple Inc based on DCF is -32.9%.
Based on the latest price of 310.85 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 32.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.7% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 139.64 - 434.47 | 208.59 |
| Upside | -55.1% - 39.8% | -32.9% |