The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 193.11 USD. With the latest stock price at 278.78 USD, the upside of Apple Inc based on DCF is -30.7%.
Based on the latest price of 278.78 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 30.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.5% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 135.46 - 349.51 | 193.11 |
| Upside | -51.4% - 25.4% | -30.7% |