The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 201.88 USD. With the latest stock price at 234.07 USD, the upside of Apple Inc based on DCF is -13.8%.
Based on the latest price of 234.07 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 13.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 143.58 - 350.20 | 201.88 |
| Upside | -38.7% - 49.6% | -13.8% |