AAPL
Apple Inc
Price:  
224.18 
USD
Volume:  
65,966,916.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Apple DCF Valuation - Growth Exit 5Y

-18.9%
Upside

The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 181.73 USD. With the latest stock price at 224.18 USD, the upside of Apple Inc based on DCF is -18.9%.

Range Selected
WACC / Discount Rate 7.1% - 10.7% 8.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 117.74 - 414.73 181.73
Upside -47.5% - 85.0% -18.9%
224.18 USD
Stock Price
181.73 USD
Fair Price