The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 200.64 USD. With the latest stock price at 220.03 USD, the upside of Apple Inc based on DCF is -8.8%.
Based on the latest price of 220.03 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 8.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 143.32 - 344.30 | 200.64 |
| Upside | -34.9% - 56.5% | -8.8% |