The WACC of Apple Inc (AAPL) is 8.7%.
Range | Selected | |
Cost of equity | 7.20% - 10.40% | 8.80% |
Tax rate | 14.60% - 15.30% | 14.95% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.1% - 10.2% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.72 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 10.40% |
Tax rate | 14.60% | 15.30% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.1% | 10.2% |
Selected WACC | 8.7% | |