The WACC of Aberdeen Standard Asia Focus PLC (AAS.L) is 9.5%.
Range | Selected | |
Cost of equity | 8.90% - 11.70% | 10.30% |
Tax rate | 2.10% - 3.10% | 2.60% |
Cost of debt | 4.00% - 4.70% | 4.35% |
WACC | 8.2% - 10.7% | 9.5% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.81 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.70% |
Tax rate | 2.10% | 3.10% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.00% | 4.70% |
After-tax WACC | 8.2% | 10.7% |
Selected WACC | 9.5% | |