The Discounted Cash Flow (DCF) valuation of Atlas Air Worldwide Holdings Inc (AAWW) is 136.97 USD. With the latest stock price at 102.48 USD, the upside of Atlas Air Worldwide Holdings Inc based on DCF is 33.7%.
Based on the latest price of 102.48 USD and our DCF valuation, Atlas Air Worldwide Holdings Inc (AAWW) is a buy. buying AAWW stocks now will result in a potential gain of 33.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 105.85 - 184.65 | 136.97 |
| Upside | 3.3% - 80.2% | 33.7% |