AAWW
Atlas Air Worldwide Holdings Inc
Price:  
102.48 
USD
Volume:  
1,527,210.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAWW WACC - Weighted Average Cost of Capital

The WACC of Atlas Air Worldwide Holdings Inc (AAWW) is 7.2%.

The Cost of Equity of Atlas Air Worldwide Holdings Inc (AAWW) is 10.25%.
The Cost of Debt of Atlas Air Worldwide Holdings Inc (AAWW) is 4.40%.

Range Selected
Cost of equity 9.00% - 11.50% 10.25%
Tax rate 23.40% - 25.30% 24.35%
Cost of debt 4.00% - 4.80% 4.40%
WACC 6.4% - 8.0% 7.2%
WACC

AAWW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.50%
Tax rate 23.40% 25.30%
Debt/Equity ratio 0.78 0.78
Cost of debt 4.00% 4.80%
After-tax WACC 6.4% 8.0%
Selected WACC 7.2%