The WACC of Atlas Air Worldwide Holdings Inc (AAWW) is 7.3%.
Range | Selected | |
Cost of equity | 9.10% - 11.80% | 10.45% |
Tax rate | 23.40% - 25.30% | 24.35% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 6.5% - 8.2% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.14 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 11.80% |
Tax rate | 23.40% | 25.30% |
Debt/Equity ratio | 0.78 | 0.78 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 6.5% | 8.2% |
Selected WACC | 7.3% | |