AAWW
Atlas Air Worldwide Holdings Inc
Price:  
102.48 
USD
Volume:  
1,527,210.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAWW WACC - Weighted Average Cost of Capital

The WACC of Atlas Air Worldwide Holdings Inc (AAWW) is 7.5%.

The Cost of Equity of Atlas Air Worldwide Holdings Inc (AAWW) is 10.75%.
The Cost of Debt of Atlas Air Worldwide Holdings Inc (AAWW) is 4.55%.

Range Selected
Cost of equity 9.40% - 12.10% 10.75%
Tax rate 23.40% - 25.30% 24.35%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.6% - 8.4% 7.5%
WACC

AAWW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.2 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.10%
Tax rate 23.40% 25.30%
Debt/Equity ratio 0.78 0.78
Cost of debt 4.00% 5.10%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%