The WACC of AB Science SA (AB.PA) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.70% | 6.40% |
| Tax rate | -% - -% | -% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 7.1% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.36 | 0.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.70% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 7.1% |
| Selected WACC | 6.1% | |