ABC.L
Abcam PLC
Price:  
1,226.00 
GBP
Volume:  
6,372,290.00
United Kingdom | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ABC.L Intrinsic Value

-71.10 %
Upside

What is the intrinsic value of ABC.L?

As of 2025-07-11, the Intrinsic Value of Abcam PLC (ABC.L) is 354.59 GBP. This ABC.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,226.00 GBP, the upside of Abcam PLC is -71.10%.

The range of the Intrinsic Value is 207.72 - 922.70 GBP

Is ABC.L undervalued or overvalued?

Based on its market price of 1,226.00 GBP and our intrinsic valuation, Abcam PLC (ABC.L) is overvalued by 71.10%.

1,226.00 GBP
Stock Price
354.59 GBP
Intrinsic Value
Intrinsic Value Details

ABC.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 207.72 - 922.70 354.59 -71.1%
DCF (Growth 10y) 218.30 - 872.77 353.66 -71.2%
DCF (EBITDA 5y) 268.32 - 715.08 475.38 -61.2%
DCF (EBITDA 10y) 266.63 - 687.03 454.43 -62.9%
Fair Value 15.39 - 15.39 15.39 -98.74%
P/E 109.36 - 344.91 200.12 -83.7%
EV/EBITDA 409.66 - 1,292.79 694.94 -43.3%
EPV 55.10 - 86.94 71.02 -94.2%
DDM - Stable 38.84 - 182.57 110.70 -91.0%
DDM - Multi 186.09 - 680.63 292.35 -76.2%

ABC.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,707.74
Beta 0.39
Outstanding shares (mil) 2.21
Enterprise Value (mil) 2,828.04
Market risk premium 5.98%
Cost of Equity 7.53%
Cost of Debt 5.20%
WACC 7.26%