The WACC of Abcam PLC (ABC.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.70% | 7.55% |
| Tax rate | 18.90% - 26.40% | 22.65% |
| Cost of debt | 5.20% - 5.20% | 5.20% |
| WACC | 6.2% - 8.3% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.4 | 0.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.70% |
| Tax rate | 18.90% | 26.40% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 5.20% | 5.20% |
| After-tax WACC | 6.2% | 8.3% |
| Selected WACC | 7.3% | |