ABCT.TO
Abc Technologies Holdings Inc
Price:  
6.74 
CAD
Volume:  
19,577.00
Canada | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ABCT.TO Intrinsic Value

-84.90 %
Upside

Is ABCT.TO undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Abc Technologies Holdings Inc (ABCT.TO) is 1.02 CAD. This ABCT.TO valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 6.74 CAD, the upside of Abc Technologies Holdings Inc is -84.90%. This means that ABCT.TO is overvalued by 84.90%.

The range of the Intrinsic Value is (2.22) - 8.60 CAD

6.74 CAD
Stock Price
1.02 CAD
Intrinsic Value
Intrinsic Value Details

ABCT.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (4.79) - 2.81 (2.54) -137.6%
DCF (Growth 10y) (2.22) - 8.60 1.02 -84.9%
DCF (EBITDA 5y) (4.41) - (3.22) (1,772.12) -123450.0%
DCF (EBITDA 10y) (2.77) - 0.06 (1,772.12) -123450.0%
Fair Value -2.91 - -2.91 -2.91 -143.16%
P/E (5.56) - (4.85) (5.50) -181.6%
EV/EBITDA (6.80) - (2.78) (4.68) -169.5%
EPV (6.24) - (4.36) (5.30) -178.6%
DDM - Stable (3.50) - (8.85) (6.17) -191.6%
DDM - Multi 3.31 - 6.88 4.51 -33.1%

ABCT.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 779.62
Beta 0.68
Outstanding shares (mil) 115.67
Enterprise Value (mil) 1,864.84
Market risk premium 5.10%
Cost of Equity 10.79%
Cost of Debt 11.50%
WACC 10.30%