The WACC of Abc Technologies Holdings Inc (ABCT.TO) is 10.3%.
Range | Selected | |
Cost of equity | 8.90% - 12.60% | 10.75% |
Tax rate | 9.90% - 15.20% | 12.55% |
Cost of debt | 8.10% - 14.90% | 11.50% |
WACC | 7.9% - 12.7% | 10.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.13 | 1.39 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 12.60% |
Tax rate | 9.90% | 15.20% |
Debt/Equity ratio | 1.45 | 1.45 |
Cost of debt | 8.10% | 14.90% |
After-tax WACC | 7.9% | 12.7% |
Selected WACC | 10.3% | |