The WACC of Abc Technologies Holdings Inc (ABCT.TO) is 10.5%.
| Range | Selected | |
| Cost of equity | 9.50% - 13.00% | 11.25% |
| Tax rate | 9.90% - 15.20% | 12.55% |
| Cost of debt | 8.10% - 14.90% | 11.50% |
| WACC | 8.2% - 12.8% | 10.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.24 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 13.00% |
| Tax rate | 9.90% | 15.20% |
| Debt/Equity ratio | 1.43 | 1.43 |
| Cost of debt | 8.10% | 14.90% |
| After-tax WACC | 8.2% | 12.8% |
| Selected WACC | 10.5% | |