The Discounted Cash Flow (DCF) valuation of Ab Dynamics PLC (ABDP.L) is 1,102.62 GBP. With the latest stock price at 1,935.00 GBP, the upside of Ab Dynamics PLC based on DCF is -43.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.6% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 886.93 - 1,514.84 | 1,102.62 |
| Upside | -54.2% - -21.7% | -43.0% |