ABDP.L
Ab Dynamics PLC
Price:  
1,960.00 
GBP
Volume:  
85,710.00
United Kingdom | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ABDP.L WACC - Weighted Average Cost of Capital

The WACC of Ab Dynamics PLC (ABDP.L) is 9.6%.

The Cost of Equity of Ab Dynamics PLC (ABDP.L) is 9.60%.
The Cost of Debt of Ab Dynamics PLC (ABDP.L) is 5.00%.

Range Selected
Cost of equity 8.50% - 10.70% 9.60%
Tax rate 15.00% - 20.20% 17.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.5% - 10.6% 9.6%
WACC

ABDP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.76 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 10.70%
Tax rate 15.00% 20.20%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.5% 10.6%
Selected WACC 9.6%