The WACC of Abingdon Health PLC (ABDX.L) is 8.9%.
Range | Selected | |
Cost of equity | 7.90% - 10.40% | 9.15% |
Tax rate | 1.00% - 2.10% | 1.55% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 7.7% - 10.2% | 8.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.66 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.40% |
Tax rate | 1.00% | 2.10% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 7.7% | 10.2% |
Selected WACC | 8.9% | |