ABDX.L
Abingdon Health PLC
Price:  
7.50 
GBP
Volume:  
34,797.00
United Kingdom | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ABDX.L WACC - Weighted Average Cost of Capital

The WACC of Abingdon Health PLC (ABDX.L) is 8.9%.

The Cost of Equity of Abingdon Health PLC (ABDX.L) is 9.15%.
The Cost of Debt of Abingdon Health PLC (ABDX.L) is 5.50%.

Range Selected
Cost of equity 7.90% - 10.40% 9.15%
Tax rate 1.00% - 2.10% 1.55%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.7% - 10.2% 8.9%
WACC

ABDX.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.66 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.40%
Tax rate 1.00% 2.10%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 7.00%
After-tax WACC 7.7% 10.2%
Selected WACC 8.9%