ABIO.PA
Albioma SA
Price:  
47.14 
EUR
Volume:  
11,133.00
France | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ABIO.PA Intrinsic Value

-49.80 %
Upside

Is ABIO.PA undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Albioma SA (ABIO.PA) is 23.69 EUR. This ABIO.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 47.14 EUR, the upside of Albioma SA is -49.80%. This means that ABIO.PA is overvalued by 49.80%.

The range of the Intrinsic Value is 4.96 - 89.81 EUR

47.14 EUR
Stock Price
23.69 EUR
Intrinsic Value
Intrinsic Value Details

ABIO.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 4.96 - 89.81 23.69 -49.8%
DCF (Growth 10y) 17.30 - 125.82 41.40 -12.2%
DCF (EBITDA 5y) 47.19 - 69.60 56.12 19.1%
DCF (EBITDA 10y) 54.00 - 89.01 68.26 44.8%
Fair Value 22.23 - 22.23 22.23 -52.83%
P/E 22.20 - 41.59 29.63 -37.2%
EV/EBITDA 29.83 - 49.49 38.74 -17.8%
EPV 23.96 - 54.91 39.44 -16.3%
DDM - Stable 18.74 - 56.84 37.79 -19.8%
DDM - Multi 32.79 - 71.72 44.41 -5.8%

ABIO.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,528.28
Beta 0.37
Outstanding shares (mil) 32.42
Enterprise Value (mil) 2,563.95
Market risk premium 5.82%
Cost of Equity 6.67%
Cost of Debt 7.67%
WACC 6.19%