The WACC of Albioma SA (ABIO.PA) is 6.4%.
| Range | Selected | |
| Cost of equity | 6.00% - 7.90% | 6.95% |
| Tax rate | 27.40% - 29.50% | 28.45% |
| Cost of debt | 4.70% - 10.60% | 7.65% |
| WACC | 5.0% - 7.7% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.52 | 0.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 7.90% |
| Tax rate | 27.40% | 29.50% |
| Debt/Equity ratio | 0.66 | 0.66 |
| Cost of debt | 4.70% | 10.60% |
| After-tax WACC | 5.0% | 7.7% |
| Selected WACC | 6.4% | |