ABR
Arbor Realty Trust Inc
Price:  
14.40 
USD
Volume:  
1,857,729.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ABR WACC - Weighted Average Cost of Capital

The WACC of Arbor Realty Trust Inc (ABR) is 11.7%.

The Cost of Equity of Arbor Realty Trust Inc (ABR) is 7.20%.
The Cost of Debt of Arbor Realty Trust Inc (ABR) is 14.00%.

Range Selected
Cost of equity 6.20% - 8.20% 7.20%
Tax rate 7.80% - 9.70% 8.75%
Cost of debt 4.10% - 23.90% 14.00%
WACC 4.2% - 19.1% 11.7%
WACC

ABR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.20%
Tax rate 7.80% 9.70%
Debt/Equity ratio 4.47 4.47
Cost of debt 4.10% 23.90%
After-tax WACC 4.2% 19.1%
Selected WACC 11.7%