The WACC of Absolent Group AB (ABSO.ST) is 5.7%.
Range | Selected | |
Cost of equity | 5.30% - 7.20% | 6.25% |
Tax rate | 22.60% - 26.30% | 24.45% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.9% - 6.5% | 5.7% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.54 | 0.6 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.30% | 7.20% |
Tax rate | 22.60% | 26.30% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.9% | 6.5% |
Selected WACC | 5.7% | |