ABSO.ST
Absolent Group AB
Price:  
244.00 
SEK
Volume:  
389.00
Sweden | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ABSO.ST WACC - Weighted Average Cost of Capital

The WACC of Absolent Group AB (ABSO.ST) is 5.7%.

The Cost of Equity of Absolent Group AB (ABSO.ST) is 6.25%.
The Cost of Debt of Absolent Group AB (ABSO.ST) is 4.25%.

Range Selected
Cost of equity 5.30% - 7.20% 6.25%
Tax rate 22.60% - 26.30% 24.45%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.9% - 6.5% 5.7%
WACC

ABSO.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.20%
Tax rate 22.60% 26.30%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.00% 4.50%
After-tax WACC 4.9% 6.5%
Selected WACC 5.7%