The WACC of Absolent Group AB (ABSO.ST) is 5.5%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.00% | 5.95% |
| Tax rate | 22.60% - 26.30% | 24.45% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.6% - 6.4% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.47 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 7.00% |
| Tax rate | 22.60% | 26.30% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.6% | 6.4% |
| Selected WACC | 5.5% | |