Is ABST.TO undervalued or overvalued?
As of 2025-03-24, the Intrinsic Value of Absolute Software Corp (ABST.TO) is 4.18 CAD. This ABST.TO valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 15.20 CAD, the upside of Absolute Software Corp is -72.50%. This means that ABST.TO is overvalued by 72.50%.
The range of the Intrinsic Value is (0.30) - 45.29 CAD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | (14.07) - (6.79) | (7.50) | -149.4% |
DCF (Growth 10y) | (0.30) - 45.29 | 4.18 | -72.5% |
DCF (EBITDA 5y) | (4.61) - (4.42) | (1,773.85) | -123450.0% |
DCF (EBITDA 10y) | (2.06) - (1.38) | (1,773.85) | -123450.0% |
Fair Value | -3.49 - -3.49 | -3.49 | -122.95% |
P/E | (14.85) - (16.70) | (14.62) | -196.2% |
EV/EBITDA | 10.91 - 16.91 | 12.77 | -16.0% |
EPV | 2.39 - 4.15 | 3.27 | -78.5% |
DDM - Stable | (11.27) - (153.24) | (82.25) | -641.1% |
DDM - Multi | (12.38) - (130.22) | (22.56) | -248.4% |
Market Cap (mil) | 807.43 |
Beta | 0.34 |
Outstanding shares (mil) | 53.12 |
Enterprise Value (mil) | 1,121.17 |
Market risk premium | 5.10% |
Cost of Equity | 6.37% |
Cost of Debt | 7.00% |
WACC | 5.95% |