ABST.TO
Absolute Software Corp
Price:  
15.20 
CAD
Volume:  
96,706.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ABST.TO Intrinsic Value

-72.50 %
Upside

Is ABST.TO undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of Absolute Software Corp (ABST.TO) is 4.18 CAD. This ABST.TO valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 15.20 CAD, the upside of Absolute Software Corp is -72.50%. This means that ABST.TO is overvalued by 72.50%.

The range of the Intrinsic Value is (0.30) - 45.29 CAD

15.20 CAD
Stock Price
4.18 CAD
Intrinsic Value
Intrinsic Value Details

ABST.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (14.07) - (6.79) (7.50) -149.4%
DCF (Growth 10y) (0.30) - 45.29 4.18 -72.5%
DCF (EBITDA 5y) (4.61) - (4.42) (1,773.85) -123450.0%
DCF (EBITDA 10y) (2.06) - (1.38) (1,773.85) -123450.0%
Fair Value -3.49 - -3.49 -3.49 -122.95%
P/E (14.85) - (16.70) (14.62) -196.2%
EV/EBITDA 10.91 - 16.91 12.77 -16.0%
EPV 2.39 - 4.15 3.27 -78.5%
DDM - Stable (11.27) - (153.24) (82.25) -641.1%
DDM - Multi (12.38) - (130.22) (22.56) -248.4%

ABST.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 807.43
Beta 0.34
Outstanding shares (mil) 53.12
Enterprise Value (mil) 1,121.17
Market risk premium 5.10%
Cost of Equity 6.37%
Cost of Debt 7.00%
WACC 5.95%