The WACC of Absolute Software Corp (ABST.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.80% | 6.65% |
| Tax rate | 23.90% - 30.40% | 27.15% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.5% - 6.8% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.46 | 0.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.80% |
| Tax rate | 23.90% | 30.40% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.5% | 6.8% |
| Selected WACC | 6.1% | |