What is the intrinsic value of Arbutus?
As of 2026-10-02, the Intrinsic Value of Arbutus Biopharma Corp (ABUS) is
6.59 USD. This Arbutus valuation is based on the model Peter Lynch Fair Value.
With the current market price of 4.56 USD, the upside of Arbutus Biopharma Corp is
44.61%.
Is Arbutus undervalued or overvalued?
Based on its market price of 4.56 USD and our intrinsic valuation, Arbutus Biopharma Corp (ABUS) is undervalued by 44.61%.
Arbutus Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(40.95) - (4.27) |
(7.73) |
-269.6% |
| DCF (Growth 10y) |
(16.20) - (163.64) |
(30.13) |
-760.7% |
| DCF (EBITDA 5y) |
(4.46) - (5.21) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(16.99) - (22.48) |
(1,234.50) |
-123450.0% |
| Fair Value |
6.59 - 6.59 |
6.59 |
44.61% |
| P/E |
11.96 - 20.58 |
16.86 |
269.8% |
| EV/EBITDA |
12.51 - 16.62 |
14.02 |
207.4% |
| EPV |
(2.38) - (3.69) |
(3.04) |
-166.6% |
| DDM - Stable |
10.26 - 125.46 |
67.86 |
1388.2% |
| DDM - Multi |
(2.91) - (28.44) |
(5.34) |
-217.1% |
Arbutus Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
900.78 |
| Beta |
1.19 |
| Outstanding shares (mil) |
197.54 |
| Enterprise Value (mil) |
880.35 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.07% |
| Cost of Debt |
5.00% |
| WACC |
7.06% |