ABUS
Arbutus Biopharma Corp
Price:  
3.64 
USD
Volume:  
639,425.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Arbutus WACC - Weighted Average Cost of Capital

The WACC of Arbutus Biopharma Corp (ABUS) is 6.5%.

The Cost of Equity of Arbutus Biopharma Corp (ABUS) is 9.40%.
The Cost of Debt of Arbutus Biopharma Corp (ABUS) is 5.00%.

Range Selected
Cost of equity 7.70% - 11.10% 9.40%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.4% 6.5%
WACC

Arbutus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 11.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.4%
Selected WACC 6.5%