The WACC of Axiom Capital Advisors Inc (ACA.CN) is 4.0%.
Range | Selected | |
Cost of equity | 3.20% - 5.40% | 4.30% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.6% - 3.5% | 4.0% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | -3.21 | -3.21 |
Additional risk adjustments | 19.5% | 20.0% |
Cost of equity | 3.20% | 5.40% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.6% | 3.5% |
Selected WACC | 4.0% | |