ACA.CN
Axiom Capital Advisors Inc
Price:  
1.60 
CAD
Volume:  
24,640.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACA.CN WACC - Weighted Average Cost of Capital

The WACC of Axiom Capital Advisors Inc (ACA.CN) is 4.0%.

The Cost of Equity of Axiom Capital Advisors Inc (ACA.CN) is 4.30%.
The Cost of Debt of Axiom Capital Advisors Inc (ACA.CN) is 5.00%.

Range Selected
Cost of equity 3.20% - 5.40% 4.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 3.5% 4.0%
WACC

ACA.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta -3.21 -3.21
Additional risk adjustments 19.5% 20.0%
Cost of equity 3.20% 5.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 3.5%
Selected WACC 4.0%