The WACC of Acast AB (ACAST.ST) is 7.0%.
Range | Selected | |
Cost of equity | 6.20% - 7.90% | 7.05% |
Tax rate | 2.70% - 3.70% | 3.20% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.2% - 7.9% | 7.0% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.72 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 7.90% |
Tax rate | 2.70% | 3.70% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.2% | 7.9% |
Selected WACC | 7.0% | |