ACAST.ST
Acast AB
Price:  
15.40 
SEK
Volume:  
71,576.00
Sweden | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACAST.ST WACC - Weighted Average Cost of Capital

The WACC of Acast AB (ACAST.ST) is 7.0%.

The Cost of Equity of Acast AB (ACAST.ST) is 7.05%.
The Cost of Debt of Acast AB (ACAST.ST) is 5.50%.

Range Selected
Cost of equity 6.20% - 7.90% 7.05%
Tax rate 2.70% - 3.70% 3.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.2% - 7.9% 7.0%
WACC

ACAST.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.72 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 7.90%
Tax rate 2.70% 3.70%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 7.00%
After-tax WACC 6.2% 7.9%
Selected WACC 7.0%