The Discounted Cash Flow (DCF) valuation of Access Intelligence PLC (ACC.L) is (152.02) GBP. With the latest stock price at 59.00 GBP, the upside of Access Intelligence PLC based on DCF is -357.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.1% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (719.70) - (89.25) | (152.02) |
| Upside | -1319.8% - -251.3% | -357.7% |