ACC.L
Access Intelligence PLC
Price:  
59.00 
GBP
Volume:  
21,603.00
United Kingdom | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACC.L WACC - Weighted Average Cost of Capital

The WACC of Access Intelligence PLC (ACC.L) is 6.8%.

The Cost of Equity of Access Intelligence PLC (ACC.L) is 6.90%.
The Cost of Debt of Access Intelligence PLC (ACC.L) is 5.90%.

Range Selected
Cost of equity 5.60% - 8.20% 6.90%
Tax rate 23.40% - 30.40% 26.90%
Cost of debt 4.80% - 7.00% 5.90%
WACC 5.6% - 8.1% 6.8%
WACC

ACC.L WACC calculation

Category Low High
Long-term bond rate 3.7% 4.2%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.31 0.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.20%
Tax rate 23.40% 30.40%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.80% 7.00%
After-tax WACC 5.6% 8.1%
Selected WACC 6.8%