The WACC of Accolade Inc (ACCD) is 7.1%.
Range | Selected | |
Cost of equity | 5.80% - 8.70% | 7.25% |
Tax rate | 0.50% - 1.00% | 0.75% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.3% - 7.9% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.41 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 8.70% |
Tax rate | 0.50% | 1.00% |
Debt/Equity ratio | 0.95 | 0.95 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.3% | 7.9% |
Selected WACC | 7.1% | |