The Discounted Cash Flow (DCF) valuation of Accel Entertainment Inc (ACEL) is 17.23 USD. With the latest stock price at 11.77 USD, the upside of Accel Entertainment Inc based on DCF is 46.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.40 - 31.90 | 17.23 |
| Upside | -3.2% - 171.0% | 46.4% |