The Discounted Cash Flow (DCF) valuation of Accel Entertainment Inc (ACEL) is 16.40 USD. With the latest stock price at 11.29 USD, the upside of Accel Entertainment Inc based on DCF is 45.2%.
Based on the latest price of 11.29 USD and our DCF valuation, Accel Entertainment Inc (ACEL) is a buy. buying Accel stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.60 - 31.60 | 16.40 |
| Upside | -6.1% - 179.9% | 45.2% |