The WACC of Accel Entertainment Inc (ACEL) is 6.6%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.50% | 8.25% |
| Tax rate | 31.60% - 39.10% | 35.35% |
| Cost of debt | 4.50% - 7.00% | 5.75% |
| WACC | 5.6% - 7.6% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.68 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.50% |
| Tax rate | 31.60% | 39.10% |
| Debt/Equity ratio | 0.54 | 0.54 |
| Cost of debt | 4.50% | 7.00% |
| After-tax WACC | 5.6% | 7.6% |
| Selected WACC | 6.6% | |