ACET
Adicet Bio Inc
Price:  
0.57 
USD
Volume:  
234,648.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Adicet WACC - Weighted Average Cost of Capital

The WACC of Adicet Bio Inc (ACET) is 9.5%.

The Cost of Equity of Adicet Bio Inc (ACET) is 14.10%.
The Cost of Debt of Adicet Bio Inc (ACET) is 5.00%.

Range Selected
Cost of equity 10.60% - 17.60% 14.10%
Tax rate -% - 0.10% 0.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 11.3% 9.5%
WACC

Adicet WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.46 2.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.60% 17.60%
Tax rate -% 0.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 11.3%
Selected WACC 9.5%