The WACC of ACG Acquisition Company Ltd (ACG.L) is 3.1%.
| Range | Selected | |
| Cost of equity | 1.20% - 3.10% | 2.15% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.6% - 2.6% | 3.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | -2.9 | -2.9 |
| Additional risk adjustments | 15.0% | 15.5% |
| Cost of equity | 1.20% | 3.10% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.6% | 2.6% |
| Selected WACC | 3.1% | |