The Discounted Cash Flow (DCF) valuation of Acadia Healthcare Company Inc (ACHC) is (20.90) USD. With the latest stock price at 40.66 USD, the upside of Acadia Healthcare Company Inc based on DCF is -151.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.5% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (31.17) - (20.43) | (20.90) |
| Upside | -176.7% - -150.2% | -151.4% |