ACHC
Acadia Healthcare Company Inc
Price:  
39.84 
USD
Volume:  
1,147,749.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACHC WACC - Weighted Average Cost of Capital

The WACC of Acadia Healthcare Company Inc (ACHC) is 6.9%.

The Cost of Equity of Acadia Healthcare Company Inc (ACHC) is 8.20%.
The Cost of Debt of Acadia Healthcare Company Inc (ACHC) is 4.60%.

Range Selected
Cost of equity 6.00% - 10.40% 8.20%
Tax rate 24.90% - 27.90% 26.40%
Cost of debt 4.30% - 4.90% 4.60%
WACC 5.2% - 8.6% 6.9%
WACC

ACHC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 10.40%
Tax rate 24.90% 27.90%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.30% 4.90%
After-tax WACC 5.2% 8.6%
Selected WACC 6.9%