ACHC
Acadia Healthcare Company Inc
Price:  
66.59 
USD
Volume:  
1,592,338.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACHC WACC - Weighted Average Cost of Capital

The WACC of Acadia Healthcare Company Inc (ACHC) is 7.0%.

The Cost of Equity of Acadia Healthcare Company Inc (ACHC) is 7.85%.
The Cost of Debt of Acadia Healthcare Company Inc (ACHC) is 4.75%.

Range Selected
Cost of equity 6.60% - 9.10% 7.85%
Tax rate 24.90% - 27.90% 26.40%
Cost of debt 4.30% - 5.20% 4.75%
WACC 6.0% - 8.1% 7.0%
WACC

ACHC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.10%
Tax rate 24.90% 27.90%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.30% 5.20%
After-tax WACC 6.0% 8.1%
Selected WACC 7.0%