ACHC
Acadia Healthcare Company Inc
Price:  
63.58 
USD
Volume:  
649,725.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACHC WACC - Weighted Average Cost of Capital

The WACC of Acadia Healthcare Company Inc (ACHC) is 7.2%.

The Cost of Equity of Acadia Healthcare Company Inc (ACHC) is 8.05%.
The Cost of Debt of Acadia Healthcare Company Inc (ACHC) is 4.75%.

Range Selected
Cost of equity 6.80% - 9.30% 8.05%
Tax rate 24.90% - 27.90% 26.40%
Cost of debt 4.30% - 5.20% 4.75%
WACC 6.1% - 8.3% 7.2%
WACC

ACHC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.30%
Tax rate 24.90% 27.90%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.30% 5.20%
After-tax WACC 6.1% 8.3%
Selected WACC 7.2%