The WACC of abrdn China Investment Company Ltd (ACIC.L) is 9.7%.
| Range | Selected | |
| Cost of equity | 9.20% - 11.00% | 10.10% |
| Tax rate | 0.40% - 0.60% | 0.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.8% - 10.5% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.86 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 11.00% |
| Tax rate | 0.40% | 0.60% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.8% | 10.5% |
| Selected WACC | 9.7% | |