As of 2024-09-14, the Intrinsic Value of ACI Worldwide Inc (ACIW) is 43.44 USD. This ACIW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 48.53 USD, the upside of ACI Worldwide Inc is %.

The range of the Intrinsic Value is 28.02 - 85.94 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	28.02 - 85.94	43.44	-10.5%
DCF (Growth 10y)	37.14 - 103.92	55.08	13.5%
DCF (EBITDA 5y)	37.46 - 127.77	66.89	37.8%
DCF (EBITDA 10y)	44.82 - 143.70	76.22	57.1%
Fair Value	27.46 - 27.46	27.46	-43.42%
P/E	24.39 - 63.32	41.30	-14.9%
EV/EBITDA	49.49 - 171.32	98.82	103.6%
EPV	23.18 - 34.12	28.65	-41.0%
DDM - Stable	14.21 - 45.25	29.73	-38.7%
DDM - Multi	19.42 - 49.08	27.95	-42.4%