The WACC of ACI Worldwide Inc (ACIW) is 9.0%.
Range | Selected | |
Cost of equity | 8.50% - 11.70% | 10.10% |
Tax rate | 22.90% - 26.60% | 24.75% |
Cost of debt | 4.60% - 5.30% | 4.95% |
WACC | 7.7% - 10.4% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.01 | 1.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 11.70% |
Tax rate | 22.90% | 26.60% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.60% | 5.30% |
After-tax WACC | 7.7% | 10.4% |
Selected WACC | 9.0% | |