The WACC of Accelleron Industries AG (ACLN.SW) is 4.9%.
| Range | Selected | |
| Cost of equity | 4.20% - 5.80% | 5.00% |
| Tax rate | 19.30% - 20.20% | 19.75% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.1% - 5.6% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.63 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.20% | 5.80% |
| Tax rate | 19.30% | 20.20% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.1% | 5.6% |
| Selected WACC | 4.9% | |