The WACC of Accelleron Industries AG (ACLN.SW) is 5.1%.
| Range | Selected | |
| Cost of equity | 4.40% - 6.10% | 5.25% |
| Tax rate | 19.30% - 20.20% | 19.75% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.3% - 5.9% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.67 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.40% | 6.10% |
| Tax rate | 19.30% | 20.20% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.3% | 5.9% |
| Selected WACC | 5.1% | |