The Discounted Cash Flow (DCF) valuation of Axcelis Technologies Inc (ACLS) is 125.11 USD. With the latest stock price at 75.29 USD, the upside of Axcelis Technologies Inc based on DCF is 66.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.3% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 92.36 - 202.05 | 125.11 |
| Upside | 22.7% - 168.4% | 66.2% |