The WACC of Axcelis Technologies Inc (ACLS) is 11.7%.
| Range | Selected | |
| Cost of equity | 10.50% - 13.20% | 11.85% |
| Tax rate | 11.20% - 12.10% | 11.65% |
| Cost of debt | 4.50% - 10.50% | 7.50% |
| WACC | 10.3% - 13.1% | 11.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.44 | 1.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.50% | 13.20% |
| Tax rate | 11.20% | 12.10% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.50% | 10.50% |
| After-tax WACC | 10.3% | 13.1% |
| Selected WACC | 11.7% | |