The WACC of Axcelis Technologies Inc (ACLS) is 8.5%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.20% | 8.55% |
| Tax rate | 11.20% - 14.20% | 12.70% |
| Cost of debt | 4.50% - 10.60% | 7.55% |
| WACC | 6.9% - 10.2% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.66 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.20% |
| Tax rate | 11.20% | 14.20% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.50% | 10.60% |
| After-tax WACC | 6.9% | 10.2% |
| Selected WACC | 8.5% | |