The WACC of ACME Lithium Inc (ACME.CN) is 4.4%.
| Range | Selected | |
| Cost of equity | 1.40% - 7.60% | 4.50% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.4% - 1.5% | 4.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -7.26 | -7.26 |
| Additional risk adjustments | 41.5% | 42.0% |
| Cost of equity | 1.40% | 7.60% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.4% | 1.5% |
| Selected WACC | 4.4% | |