The WACC of Atco Ltd (ACO.X.TO) is 6.0%.
Range | Selected | |
Cost of equity | 8.80% - 12.10% | 10.45% |
Tax rate | 23.10% - 23.50% | 23.30% |
Cost of debt | 4.40% - 7.00% | 5.70% |
WACC | 4.8% - 7.1% | 6.0% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.09 | 1.28 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 12.10% |
Tax rate | 23.10% | 23.50% |
Debt/Equity ratio | 2.8 | 2.8 |
Cost of debt | 4.40% | 7.00% |
After-tax WACC | 4.8% | 7.1% |
Selected WACC | 6.0% | |