ACO.X.TO
Atco Ltd
Price:  
40.75 
CAD
Volume:  
145,199.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACO.X.TO WACC - Weighted Average Cost of Capital

The WACC of Atco Ltd (ACO.X.TO) is 6.0%.

The Cost of Equity of Atco Ltd (ACO.X.TO) is 10.75%.
The Cost of Debt of Atco Ltd (ACO.X.TO) is 5.70%.

Range Selected
Cost of equity 9.30% - 12.20% 10.75%
Tax rate 23.10% - 23.50% 23.30%
Cost of debt 4.40% - 7.00% 5.70%
WACC 4.9% - 7.2% 6.0%
WACC

ACO.X.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.18 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.20%
Tax rate 23.10% 23.50%
Debt/Equity ratio 2.75 2.75
Cost of debt 4.40% 7.00%
After-tax WACC 4.9% 7.2%
Selected WACC 6.0%