The WACC of Atco Ltd (ACO.X.TO) is 5.7%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.50% | 9.00% |
| Tax rate | 23.10% - 23.50% | 23.30% |
| Cost of debt | 4.40% - 7.00% | 5.70% |
| WACC | 4.6% - 6.8% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.86 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.50% |
| Tax rate | 23.10% | 23.50% |
| Debt/Equity ratio | 2.46 | 2.46 |
| Cost of debt | 4.40% | 7.00% |
| After-tax WACC | 4.6% | 6.8% |
| Selected WACC | 5.7% | |