The WACC of Atco Ltd (ACO.X.TO) is 5.4%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.50% | 7.85% |
| Tax rate | 23.10% - 23.50% | 23.30% |
| Cost of debt | 4.40% - 7.00% | 5.70% |
| WACC | 4.2% - 6.6% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.6 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.50% |
| Tax rate | 23.10% | 23.50% |
| Debt/Equity ratio | 2.28 | 2.28 |
| Cost of debt | 4.40% | 7.00% |
| After-tax WACC | 4.2% | 6.6% |
| Selected WACC | 5.4% | |