ACO.X.TO
Atco Ltd
Price:  
41.74 
CAD
Volume:  
26,538.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACO.X.TO WACC - Weighted Average Cost of Capital

The WACC of Atco Ltd (ACO.X.TO) is 6.0%.

The Cost of Equity of Atco Ltd (ACO.X.TO) is 10.45%.
The Cost of Debt of Atco Ltd (ACO.X.TO) is 5.70%.

Range Selected
Cost of equity 8.80% - 12.10% 10.45%
Tax rate 23.10% - 23.50% 23.30%
Cost of debt 4.40% - 7.00% 5.70%
WACC 4.8% - 7.1% 6.0%
WACC

ACO.X.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.09 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 12.10%
Tax rate 23.10% 23.50%
Debt/Equity ratio 2.8 2.8
Cost of debt 4.40% 7.00%
After-tax WACC 4.8% 7.1%
Selected WACC 6.0%