The WACC of Atco Ltd (ACO.X.TO) is 5.6%.
Range | Selected | |
Cost of equity | 6.80% - 9.80% | 8.30% |
Tax rate | 23.10% - 23.50% | 23.30% |
Cost of debt | 4.40% - 7.00% | 5.70% |
WACC | 4.4% - 6.8% | 5.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.71 | 0.93 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.80% |
Tax rate | 23.10% | 23.50% |
Debt/Equity ratio | 2.15 | 2.15 |
Cost of debt | 4.40% | 7.00% |
After-tax WACC | 4.4% | 6.8% |
Selected WACC | 5.6% | |