The WACC of AutoCanada Inc (ACQ.TO) is 9.9%.
Range | Selected | |
Cost of equity | 10.10% - 13.50% | 11.80% |
Tax rate | 25.70% - 30.40% | 28.05% |
Cost of debt | 4.00% - 23.20% | 13.60% |
WACC | 4.1% - 15.7% | 9.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.37 | 1.53 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.10% | 13.50% |
Tax rate | 25.70% | 30.40% |
Debt/Equity ratio | 5.25 | 5.25 |
Cost of debt | 4.00% | 23.20% |
After-tax WACC | 4.1% | 15.7% |
Selected WACC | 9.9% | |