The WACC of AutoCanada Inc (ACQ.TO) is 9.0%.
Range | Selected | |
Cost of equity | 10.60% - 14.30% | 12.45% |
Tax rate | 25.70% - 30.40% | 28.05% |
Cost of debt | 4.00% - 20.20% | 12.10% |
WACC | 4.0% - 14.1% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.47 | 1.66 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.60% | 14.30% |
Tax rate | 25.70% | 30.40% |
Debt/Equity ratio | 6.56 | 6.56 |
Cost of debt | 4.00% | 20.20% |
After-tax WACC | 4.0% | 14.1% |
Selected WACC | 9.0% | |