ACQ.TO
AutoCanada Inc
Price:  
20.12 
CAD
Volume:  
25,756.00
Canada | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACQ.TO WACC - Weighted Average Cost of Capital

The WACC of AutoCanada Inc (ACQ.TO) is 8.1%.

The Cost of Equity of AutoCanada Inc (ACQ.TO) is 12.80%.
The Cost of Debt of AutoCanada Inc (ACQ.TO) is 10.05%.

Range Selected
Cost of equity 10.50% - 15.10% 12.80%
Tax rate 25.70% - 30.40% 28.05%
Cost of debt 4.00% - 16.10% 10.05%
WACC 4.3% - 11.9% 8.1%
WACC

ACQ.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.42 1.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 15.10%
Tax rate 25.70% 30.40%
Debt/Equity ratio 4.57 4.57
Cost of debt 4.00% 16.10%
After-tax WACC 4.3% 11.9%
Selected WACC 8.1%