ACQ.TO
AutoCanada Inc
Price:  
15.53 
CAD
Volume:  
11,695.00
Canada | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACQ.TO WACC - Weighted Average Cost of Capital

The WACC of AutoCanada Inc (ACQ.TO) is 9.1%.

The Cost of Equity of AutoCanada Inc (ACQ.TO) is 12.90%.
The Cost of Debt of AutoCanada Inc (ACQ.TO) is 12.10%.

Range Selected
Cost of equity 10.90% - 14.90% 12.90%
Tax rate 25.70% - 30.40% 28.05%
Cost of debt 4.00% - 20.20% 12.10%
WACC 4.0% - 14.1% 9.1%
WACC

ACQ.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.51 1.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 14.90%
Tax rate 25.70% 30.40%
Debt/Equity ratio 6.63 6.63
Cost of debt 4.00% 20.20%
After-tax WACC 4.0% 14.1%
Selected WACC 9.1%