ACQ.TO
AutoCanada Inc
Price:  
19.35 
CAD
Volume:  
11,695.00
Canada | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACQ.TO WACC - Weighted Average Cost of Capital

The WACC of AutoCanada Inc (ACQ.TO) is 7.9%.

The Cost of Equity of AutoCanada Inc (ACQ.TO) is 12.15%.
The Cost of Debt of AutoCanada Inc (ACQ.TO) is 10.05%.

Range Selected
Cost of equity 10.50% - 13.80% 12.15%
Tax rate 25.70% - 30.40% 28.05%
Cost of debt 4.00% - 16.10% 10.05%
WACC 4.2% - 11.6% 7.9%
WACC

ACQ.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.42 1.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 13.80%
Tax rate 25.70% 30.40%
Debt/Equity ratio 5.12 5.12
Cost of debt 4.00% 16.10%
After-tax WACC 4.2% 11.6%
Selected WACC 7.9%