ACQ.TO
AutoCanada Inc
Price:  
17.31 
CAD
Volume:  
11,695.00
Canada | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACQ.TO WACC - Weighted Average Cost of Capital

The WACC of AutoCanada Inc (ACQ.TO) is 10.1%.

The Cost of Equity of AutoCanada Inc (ACQ.TO) is 13.00%.
The Cost of Debt of AutoCanada Inc (ACQ.TO) is 13.60%.

Range Selected
Cost of equity 11.30% - 14.70% 13.00%
Tax rate 25.70% - 30.40% 28.05%
Cost of debt 4.00% - 23.20% 13.60%
WACC 4.2% - 15.9% 10.1%
WACC

ACQ.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.59 1.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.30% 14.70%
Tax rate 25.70% 30.40%
Debt/Equity ratio 5.71 5.71
Cost of debt 4.00% 23.20%
After-tax WACC 4.2% 15.9%
Selected WACC 10.1%