ACRG.A.U.CN
Acreage Holdings Inc
Price:  
0.01 
CAD
Volume:  
10,035.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACRG.A.U.CN WACC - Weighted Average Cost of Capital

The WACC of Acreage Holdings Inc (ACRG.A.U.CN) is 14.0%.

The Cost of Equity of Acreage Holdings Inc (ACRG.A.U.CN) is 335.35%.
The Cost of Debt of Acreage Holdings Inc (ACRG.A.U.CN) is 15.85%.

Range Selected
Cost of equity 130.10% - 540.60% 335.35%
Tax rate 5.60% - 16.70% 11.15%
Cost of debt 7.00% - 24.70% 15.85%
WACC 6.8% - 21.3% 14.0%
WACC

ACRG.A.U.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 24.9 87.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 130.10% 540.60%
Tax rate 5.60% 16.70%
Debt/Equity ratio 756.47 756.47
Cost of debt 7.00% 24.70%
After-tax WACC 6.8% 21.3%
Selected WACC 14.0%