ACRG.A.U.CN
Acreage Holdings Inc
Price:  
0.01 
CAD
Volume:  
10,035.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACRG.A.U.CN WACC - Weighted Average Cost of Capital

The WACC of Acreage Holdings Inc (ACRG.A.U.CN) is 13.9%.

The Cost of Equity of Acreage Holdings Inc (ACRG.A.U.CN) is 222.20%.
The Cost of Debt of Acreage Holdings Inc (ACRG.A.U.CN) is 15.85%.

Range Selected
Cost of equity 5.20% - 439.20% 222.20%
Tax rate 5.60% - 16.70% 11.15%
Cost of debt 7.00% - 24.70% 15.85%
WACC 6.6% - 21.2% 13.9%
WACC

ACRG.A.U.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -15.88 57.71
Additional risk adjustments 83.0% 83.5%
Cost of equity 5.20% 439.20%
Tax rate 5.60% 16.70%
Debt/Equity ratio 735.92 735.92
Cost of debt 7.00% 24.70%
After-tax WACC 6.6% 21.2%
Selected WACC 13.9%