The WACC of Accrol Group Holdings PLC (ACRL.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.40% | 8.40% |
| Tax rate | 16.40% - 20.80% | 18.60% |
| Cost of debt | 5.30% - 15.80% | 10.55% |
| WACC | 6.4% - 10.5% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.57 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.40% |
| Tax rate | 16.40% | 20.80% |
| Debt/Equity ratio | 0.52 | 0.52 |
| Cost of debt | 5.30% | 15.80% |
| After-tax WACC | 6.4% | 10.5% |
| Selected WACC | 8.4% | |