ACROUD.ST
Acroud AB
Price:  
0.21 
SEK
Volume:  
103,316.00
Sweden | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ACROUD.ST WACC - Weighted Average Cost of Capital

The WACC of Acroud AB (ACROUD.ST) is 12.9%.

The Cost of Equity of Acroud AB (ACROUD.ST) is 6.35%.
The Cost of Debt of Acroud AB (ACROUD.ST) is 15.35%.

Range Selected
Cost of equity 5.00% - 7.70% 6.35%
Tax rate 5.60% - 9.30% 7.45%
Cost of debt 8.20% - 22.50% 15.35%
WACC 7.3% - 18.5% 12.9%
WACC

ACROUD.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.4 0.61
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.00% 7.70%
Tax rate 5.60% 9.30%
Debt/Equity ratio 5.49 5.49
Cost of debt 8.20% 22.50%
After-tax WACC 7.3% 18.5%
Selected WACC 12.9%