The WACC of Acroud AB (ACROUD.ST) is 12.9%.
Range | Selected | |
Cost of equity | 5.00% - 7.70% | 6.35% |
Tax rate | 5.60% - 9.30% | 7.45% |
Cost of debt | 8.20% - 22.50% | 15.35% |
WACC | 7.3% - 18.5% | 12.9% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.4 | 0.61 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.00% | 7.70% |
Tax rate | 5.60% | 9.30% |
Debt/Equity ratio | 5.49 | 5.49 |
Cost of debt | 8.20% | 22.50% |
After-tax WACC | 7.3% | 18.5% |
Selected WACC | 12.9% | |