As of 2024-12-12, the Intrinsic Value of accesso Technology Group PLC (ACSO.L) is 311.76 GBP. This ACSO.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 586.00 GBP, the upside of accesso Technology Group PLC is -46.80%.

The range of the Intrinsic Value is 226.00 - 544.67 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	226.00 - 544.67	311.76	-46.8%
DCF (Growth 10y)	300.30 - 717.24	413.52	-29.4%
DCF (EBITDA 5y)	384.08 - 460.16	413.41	-29.5%
DCF (EBITDA 10y)	417.49 - 559.51	475.74	-18.8%
Fair Value	83.02 - 83.02	83.02	-85.83%
P/E	449.65 - 606.72	563.41	-3.9%
EV/EBITDA	333.19 - 629.93	508.48	-13.2%
EPV	595.85 - 873.52	734.69	25.4%
DDM - Stable	152.55 - 434.83	293.69	-49.9%
DDM - Multi	230.15 - 512.13	317.83	-45.8%